| |
|
|
|
| Capital and reserves |
|
|
|
| Share capital |
|
523 837 |
521 594 |
| Reserves |
|
-82 666 |
-1 201 |
| Treasury shares |
|
-380 |
-380 |
| |
|
|
|
| Equity attributable to equity holders of the parent |
|
440 791 |
520 013 |
| |
|
|
|
| Minority interest |
|
102 700 |
105 542 |
| |
|
|
|
| Total equity |
|
543 491 |
625 555 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Long-term financial debt |
|
375 370 |
324 868 |
| Deferred income tax liabilities |
|
5 391 |
4 470 |
| Employee benefits liabilities |
|
21 176 |
20 050 |
| Provisions for other liabilities and charges |
|
8 441 |
9 363 |
| Other long-term liabilities |
|
2 688 |
1 560 |
| |
|
|
|
| Total non-current liabilities |
|
413 066 |
360 311 |
| |
|
|
|
| Current liabilities |
|
|
|
| Short-term financial debt |
|
21 903 |
11 954 |
| Trade accounts payable |
|
65 874 |
70 993 |
| Other current liabilities |
|
97 816 |
95 005 |
| Current income taxes |
|
6 761 |
10 790 |
| Advances received from clients |
|
25 989 |
21 645 |
| Derivative financial instruments |
|
- |
359 |
| Provisions for other liabilities and charges |
|
8 699 |
7 557 |
| |
|
|
|
| Total current liabilities |
|
227 042 |
218 303 |
| |
|
|
|
| Total liabilities |
|
640 108 |
578 614 |
| |
|
|
|
| Total equity and liabilities |
|
1 183 599 |
1 204 169 |