| |
|
|
|
| Revenues |
|
418 386 |
416 631 |
| Other operating income |
|
5 820 |
6 325 |
| Gain/(loss) on sale of subsidiary |
|
- |
-318 |
| |
|
424 206 |
422 638 |
| |
|
|
|
| Cost of material |
|
-118 441 |
-109 534 |
| Employee benefits expense |
|
-176 852 |
-163 245 |
| Other operating expenses |
|
-117 181 |
-98 767 |
| |
|
|
|
| Operating income before interest, taxes, depreciation, amortization and impairment |
11 732 |
51 092 |
| |
|
|
|
| Depreciation, amortization and impairment |
|
-30 195 |
-21 854 |
| |
|
|
|
| Operating income/(loss) |
|
-18 463 |
29 238 |
| |
|
|
|
| Interest expense |
|
-6 797 |
-6 197 |
| Other finance income/(expense), net |
|
-9 930 |
13 131 |
| Share of results of associates |
|
292 |
111 |
| |
|
|
|
| Income/(loss) before tax |
|
-34 898 |
36 283 |
| |
|
|
|
| Income tax expense |
|
-4 941 |
-8 161 |
| |
|
|
|
| Net income/(loss) for the period |
|
-39 839 |
28 122 |
| |
|
|
|
| Attributable to: |
|
|
|
| -Equity holders of the company |
|
-46 034 |
28 993 |
| -Minority interest |
|
6 195 |
-871 |
| |
|
|
|
| |
|
-39 839 |
28 122 |
| |
|
|
|
