| Capital and reserves |
|
|
|
| Share capital |
|
528 252 |
523 960 |
| Reserves |
|
-71 206 |
-61 077 |
| Treasury shares |
|
-380 |
-380 |
| |
|
|
|
| Equity attributable to equity holders of the parent |
|
456 666 |
462 503 |
| |
|
|
|
| Minority interest |
|
112 372 |
106 075 |
| |
|
|
|
| Total equity |
|
569 038 |
568 578 |
| |
|
|
|
| Non-current liabilities |
|
|
|
| Long-term financial debt |
|
362 933 |
364 180 |
| Deferred income tax liabilities |
|
4 531 |
5 088 |
| Employee benefits liabilities |
|
23 611 |
21 706 |
| Provisions for other liabilities and charges |
|
8 139 |
8 009 |
| Other long-term liabilities |
|
3 192 |
5 429 |
| |
|
|
|
| Total non-current liabilities |
|
402 406 |
404 412 |
| |
|
|
|
| Current liabilities |
|
|
|
| Short-term financial debt |
|
78 099 |
78 904 |
| Trade accounts payable |
|
61 226 |
113 701 |
| Other current liabilities |
|
106 799 |
104 022 |
| Current income taxes |
|
2 706 |
2 645 |
| Advances received from clients |
|
22 184 |
12 587 |
| Derivative financial instruments |
|
- |
2 522 |
| Provisions for other liabilities and charges |
|
5 787 |
6 994 |
| |
|
|
|
| Total current liabilities |
|
276 801 |
321 375 |
| |
|
|
|
| Total liabilities |
|
679 207 |
725 787 |
| |
|
|
|
| Total equity and liabilities |
|
1 248 245 |
1 294 365 |